{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Projectbegroting","Uurtarieven"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Projectbegroting","index":0,"n_rows":75,"n_cols":5,"rows_kept":75,"cut":false,"hidden":false,"merged":[[4,1,4,2]]}
["Financiele onderbouwing project I&W-fonds"]
[]
[]
[]
[null,"Begroting"]
["Omschrijving","Bedrag","Totaal"]
["Totaal Personele kosten",{"$f":"E37","v":0}]
["Totaal overige kosten",{"$f":"D61","v":0}]
["Totaal kosten",null,{"$f":"SUM(B7:B8)","v":0}]
[]
["Omschrijving","Bedrag","Totaal"]
["Aangevraagde subsidie I&W fonds",{"$f":"B67","v":0}]
["Aangevraagde/toegezegde cofinanciering",{"$f":"B68","v":0}]
["Eigen bijdrage RVE/Maatschap",{"$f":"B69","v":0}]
["Overig",{"$f":"B70","v":0}]
["Totaal opbrengsten",null,{"$f":"SUM(B12:B15)","v":0}]
[]
["Tabel 1. Onderbouwing salarissen personeel in loondienst (let op: gesubsidieerde aanstelling zoals AIOS kunnen niet worden vergoed tenzij er een losse aanstelling wordt gerealiseerd)"]
["Naam medewerker / functie","FWG","Aantal uren","Uurloon ","Totaal bedrag"]
[null,null,null,{"$f":"IF(ISNA(VLOOKUP(B20,uurloon,12,FALSE)),0,VLOOKUP(B20,uurloon,12,FALSE))","v":0},{"$f":"C20*D20","v":0}]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
[null,null,null,0,0]
["Totaal Salarissen",null,null,null,{"$f":"SUM(E20:E36)","v":0}]
[]
["Tabel 2. Onderbouwing materiële kosten / andere personeelkosten (personeel niet in loondienst)"]
["Denk hierbij aan: beeldvormende technieken, software/hardware, database, monitoring, METC, etc."]
["let op: drukwerk, publicatie kosten en congres bezoeken dienen bij het WMI te worden aangevraagd."]
["let op: opleidingskosten dienen middels opleidingsbudget gefinancieerd te worden"]
["Omschrijving","Aantal","Bedrag","Totaal bedrag"]
[null,null,null,{"$f":"B44*C44","v":0}]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
[null,null,null,0]
["Totaal Materiële kosten",null,null,{"$f":"SUM(D44:D60)","v":0}]
[]
[]
["Tabel 3. Financiering project"]
[]
["Omschrijving","Totaal bedrag"]
["Aangevraagde subsidie I&W fonds"]
["Aangevraagde/toegezegde cofinanciering"]
["Eigen bijdrage RVE/Maatschap"]
["Overig"]
["Totaal opbrengsten",{"$f":"SUM(B67:B70)","v":0}]
[]
[]
["Datum: \nRVE-manager:"]
["Handtekening:"]

{"sheet":"Uurtarieven","index":1,"n_rows":163,"n_cols":12,"rows_kept":163,"cut":false,"hidden":true,"merged":[]}
["Functiegroeptrede","Functiegroep","Trede","Schaal","Salaris","Jaarsalaris","EJU ","Vakantiegeld","Totaal","SL","Totaal incl SL","Uurloon"]
["25.3","Functiegroep 25",3,10,2391,{"$f":"E2*12","v":28692},{"$f":"F2*0.0833","v":2390.0436},{"$f":"F2*0.0833","v":2390.0436},{"$f":"SUM(F2:H2)","v":33472.087200000002},{"$f":"I2*0.2367","v":7922.8430402399999},{"$f":"SUM(I2:J2)","v":41394.930240239999},{"$f":"K2/1878","v":22.042028881916931}]
["25.4","Functiegroep 25",4,11,2456,{"$f":"E3*12","v":29472},{"$f":"F3*0.0833","v":2455.0176000000001},2455.0176000000001,{"$f":"SUM(F3:H3)","v":34382.035199999998},8138.2277318399993,{"$f":"SUM(I3:J3)","v":42520.26293184},{"$f":"K3/1878","v":22.641247567539935}]
["25.5","Functiegroep 25",5,12,2525,30300,2523.9899999999998,2523.9899999999998,35347.979999999996,8366.8668659999985,43714.846865999993,23.277341249201275]
["25.6","Functiegroep 25",6,13,2601,31212,2599.9596000000001,2599.9596000000001,36411.919200000004,8618.7012746400014,45030.620474640004,23.977966173929715]
["25.7","Functiegroep 25",7,14,2679,32148,2677.9283999999998,2677.9283999999998,37503.856799999994,8877.1629045599984,46381.019704559993,24.697028596677313]
["25.8","Functiegroep 25",8,15,2751,33012,2749.8996000000002,2749.8996000000002,38511.799199999994,9115.7428706399987,47627.542070639989,25.360778525367408]
["25.9","Functiegroep 25",9,16,2832,33984,2830.8672000000001,2830.8672000000001,39645.734400000001,9384.1453324800004,49029.879732480003,26.107497195143772]
["25.10","Functiegroep 25",10,17,2897,34764,2895.8411999999998,2895.8411999999998,40555.682400000005,9599.5300240800007,50155.212424080004,26.706715880766776]
["25.11","Functiegroep 25",11,18,2975,35700,2973.81,2973.81,41647.619999999995,9857.9916539999995,51505.611653999993,27.425778303514374]
["30.3","Functiegroep 30",3,12,2525,30300,2523.9899999999998,2523.9899999999998,35347.979999999996,8366.8668659999985,43714.846865999993,23.277341249201275]
["30.4","Functiegroep 30",4,13,2601,31212,2599.9596000000001,2599.9596000000001,36411.919200000004,8618.7012746400014,45030.620474640004,23.977966173929715]
["30.5","Functiegroep 30",5,14,2679,32148,2677.9283999999998,2677.9283999999998,37503.856799999994,8877.1629045599984,46381.019704559993,24.697028596677313]
["30.6","Functiegroep 30",6,15,2751,33012,2749.8996000000002,2749.8996000000002,38511.799199999994,9115.7428706399987,47627.542070639989,25.360778525367408]
["30.7","Functiegroep 30",7,16,2832,33984,2830.8672000000001,2830.8672000000001,39645.734400000001,9384.1453324800004,49029.879732480003,26.107497195143772]
["30.8","Functiegroep 30",8,17,2897,34764,2895.8411999999998,2895.8411999999998,40555.682400000005,9599.5300240800007,50155.212424080004,26.706715880766776]
["30.9","Functiegroep 30",9,18,2975,35700,2973.81,2973.81,41647.619999999995,9857.9916539999995,51505.611653999993,27.425778303514374]
["30.10","Functiegroep 30",10,19,3047,36564,3045.7811999999999,3045.7811999999999,42655.562399999995,10096.571620079998,52752.13402007999,28.089528232204469]
["30.11","Functiegroep 30",11,20,3122,37464,3120.7512000000002,3120.7512000000002,43705.502399999998,10345.092418079999,54050.594818079997,28.780934407923322]
["35.3","Functiegroep 35",3,14,2679,32148,2677.9283999999998,2677.9283999999998,37503.856799999994,8877.1629045599984,46381.019704559993,24.697028596677313]
["35.4","Functiegroep 35",4,15,2751,33012,2749.8996000000002,2749.8996000000002,38511.799199999994,9115.7428706399987,47627.542070639989,25.360778525367408]
["35.5","Functiegroep 35",5,16,2832,33984,2830.8672000000001,2830.8672000000001,39645.734400000001,9384.1453324800004,49029.879732480003,26.107497195143772]
["35.6","Functiegroep 35",6,17,2897,34764,2895.8411999999998,2895.8411999999998,40555.682400000005,9599.5300240800007,50155.212424080004,26.706715880766776]
["35.7","Functiegroep 35",7,18,2975,35700,2973.81,2973.81,41647.619999999995,9857.9916539999995,51505.611653999993,27.425778303514374]
["35.8","Functiegroep 35",8,19,3047,36564,3045.7811999999999,3045.7811999999999,42655.562399999995,10096.571620079998,52752.13402007999,28.089528232204469]
["35.9","Functiegroep 35",9,20,3122,37464,3120.7512000000002,3120.7512000000002,43705.502399999998,10345.092418079999,54050.594818079997,28.780934407923322]
["35.10","Functiegroep 35",10,21,3199,38388,3197.7204000000002,3197.7204000000002,44783.440799999997,10600.240437359998,55383.681237359997,29.49077808166134]
["35.11","Functiegroep 35",11,22,3276,39312,3274.6896000000002,3274.6896000000002,45861.379199999996,10855.388456639999,56716.767656639997,30.200621755399361]
["40.0","Functiegroep 40",0,10,2391,28692,2390.0436,2390.0436,33472.087200000002,7922.8430402399999,41394.930240239999,22.042028881916931]
["40.1","Functiegroep 40",1,12,2525,30300,2523.9899999999998,2523.9899999999998,35347.979999999996,8366.8668659999985,43714.846865999993,23.277341249201275]
["40.2","Functiegroep 40",2,14,2679,32148,2677.9283999999998,2677.9283999999998,37503.856799999994,8877.1629045599984,46381.019704559993,24.697028596677313]
["40.3","Functiegroep 40",3,16,2832,33984,2830.8672000000001,2830.8672000000001,39645.734400000001,9384.1453324800004,49029.879732480003,26.107497195143772]
["40.4","Functiegroep 40",4,17,2897,34764,2895.8411999999998,2895.8411999999998,40555.682400000005,9599.5300240800007,50155.212424080004,26.706715880766776]
["40.5","Functiegroep 40",5,18,2975,35700,2973.81,2973.81,41647.619999999995,9857.9916539999995,51505.611653999993,27.425778303514374]
["40.6","Functiegroep 40",6,19,3047,36564,3045.7811999999999,3045.7811999999999,42655.562399999995,10096.571620079998,52752.13402007999,28.089528232204469]
["40.7","Functiegroep 40",7,20,3122,37464,3120.7512000000002,3120.7512000000002,43705.502399999998,10345.092418079999,54050.594818079997,28.780934407923322]
["40.8","Functiegroep 40",8,21,3199,38388,3197.7204000000002,3197.7204000000002,44783.440799999997,10600.240437359998,55383.681237359997,29.49077808166134]
["40.9","Functiegroep 40",9,22,3276,39312,3274.6896000000002,3274.6896000000002,45861.379199999996,10855.388456639999,56716.767656639997,30.200621755399361]
["40.10","Functiegroep 40",10,23,3355,40260,3353.6579999999999,3353.6579999999999,46967.316000000006,11117.163697200001,58084.479697200004,30.928902927156553]
["40.11","Functiegroep 40",11,24,3434,41208,3432.6264000000001,3432.6264000000001,48073.252800000002,11378.93893776,59452.191737760004,31.657184098913739]
["40.12","Functiegroep 40",12,25,3484,{"$f":"E41*12","v":41808},{"$f":"F41*0.0833","v":3482.6064000000001},{"$f":"F41*0.0833","v":3482.6064000000001},{"$f":"SUM(F41:H41)","v":48773.212799999994},{"$f":"I41*0.2367","v":11544.619469759999},{"$f":"SUM(I41:J41)","v":60317.832269759994},{"$f":"K41/1878","v":32.118121549392967}]
["45.0","Functiegroep 45",0,16,3832,45984,3830.4672,3830.4672,53644.934399999998,12697.755972479999,66342.690372479992,35.326246204728427]
["45.1","Functiegroep 45",1,18,2975,35700,2973.81,2973.81,41647.619999999995,9857.9916539999995,51505.611653999993,27.425778303514374]
["45.2","Functiegroep 45",2,19,3047,36564,3045.7811999999999,3045.7811999999999,42655.562399999995,10096.571620079998,52752.13402007999,28.089528232204469]
["45.3","Functiegroep 45",3,20,3122,37464,3120.7512000000002,3120.7512000000002,43705.502399999998,10345.092418079999,54050.594818079997,28.780934407923322]
["45.4","Functiegroep 45",4,21,3199,38388,3197.7204000000002,3197.7204000000002,44783.440799999997,10600.240437359998,55383.681237359997,29.49077808166134]
["45.5","Functiegroep 45",5,22,3276,39312,3274.6896000000002,3274.6896000000002,45861.379199999996,10855.388456639999,56716.767656639997,30.200621755399361]
["45.6","Functiegroep 45",6,23,3355,40260,3353.6579999999999,3353.6579999999999,46967.316000000006,11117.163697200001,58084.479697200004,30.928902927156553]
["45.7","Functiegroep 45",7,24,3434,41208,3432.6264000000001,3432.6264000000001,48073.252800000002,11378.93893776,59452.191737760004,31.657184098913739]
["45.8","Functiegroep 45",8,25,3484,41808,3482.6064000000001,3482.6064000000001,48773.212799999994,11544.619469759999,60317.832269759994,32.118121549392967]
["45.9","Functiegroep 45",9,26,3570,42840,3568.5720000000001,3568.5720000000001,49977.144,11829.589984799999,61806.733984799997,32.91093396421725]
["45.10","Functiegroep 45",10,27,3658,43896,3656.5367999999999,3656.5367999999999,51209.073600000003,12121.187721120001,63330.261321120008,33.722183877060708]
["45.11","Functiegroep 45",11,28,3736,44832,3734.5056,3734.5056,52301.011199999994,12379.649351039998,64680.66055103999,34.441246299808299]
["45.12","Functiegroep 45",12,29,3824,45888,3822.4704000000002,3822.4704000000002,53532.940799999997,12671.24708736,66204.187887359993,35.252496212651756]
["50.0","Functiegroep 50",0,19,3047,36564,3045.7811999999999,3045.7811999999999,42655.562399999995,10096.571620079998,52752.13402007999,28.089528232204469]
["50.1","Functiegroep 50",1,21,3199,38388,3197.7204000000002,3197.7204000000002,44783.440799999997,10600.240437359998,55383.681237359997,29.49077808166134]
["50.2","Functiegroep 50",2,23,3355,40260,3353.6579999999999,3353.6579999999999,46967.316000000006,11117.163697200001,58084.479697200004,30.928902927156553]
["50.3","Functiegroep 50",3,25,3484,41808,3482.6064000000001,3482.6064000000001,48773.212799999994,11544.619469759999,60317.832269759994,32.118121549392967]
["50.4","Functiegroep 50",4,27,3658,43896,3656.5367999999999,3656.5367999999999,51209.073600000003,12121.187721120001,63330.261321120008,33.722183877060708]
["50.5","Functiegroep 50",5,28,3736,44832,3734.5056,3734.5056,52301.011199999994,12379.649351039998,64680.66055103999,34.441246299808299]
["50.6","Functiegroep 50",6,29,3824,45888,3822.4704000000002,3822.4704000000002,53532.940799999997,12671.24708736,66204.187887359993,35.252496212651756]
["50.7","Functiegroep 50",7,30,3910,46920,3908.4360000000001,3908.4360000000001,54736.872000000003,12956.2176024,67693.089602399996,36.045308627476039]
["50.8","Functiegroep 50",8,31,3991,47892,3989.4036000000001,3989.4036000000001,55870.807199999996,13224.620064239998,69095.427264239988,36.792027297252389]
["50.9","Functiegroep 50",9,32,4073,48876,4071.3708000000001,4071.3708000000001,57018.741599999994,13496.336136719998,70515.077736719992,37.547964716038337]
["50.10","Functiegroep 50",10,33,4158,49896,4156.3368,4156.3368,58208.673599999995,13777.993041119998,71986.666641119999,38.331558381853036]
["50.11","Functiegroep 50",11,34,4244,50928,4242.3023999999996,4242.3023999999996,59412.604800000001,{"$f":"I66*0.2367","v":14062.963556160001},73475.568356160002,39.124370796677319]
["50.12","Functiegroep 50",12,35,4324,51888,4322.2704000000003,{"$f":"F67*0.0833","v":4322.2704000000003},60532.540800000002,14328.052407360001,74860.593207359998,39.861870717444091]
["55.0","Functiegroep 55",0,24,3434,{"$f":"E68*12","v":41208},{"$f":"F68*0.0833","v":3432.6264000000001},3432.6264000000001,{"$f":"SUM(F68:H68)","v":48073.252800000002},11378.93893776,{"$f":"SUM(I68:J68)","v":59452.191737760004},{"$f":"K68/1878","v":31.657184098913739}]
["55.1","Functiegroep 55",1,26,3570,42840,3568.5720000000001,3568.5720000000001,49977.144,11829.589984799999,61806.733984799997,32.91093396421725]
["55.2","Functiegroep 55",2,28,3736,44832,3734.5056,3734.5056,52301.011199999994,12379.649351039998,64680.66055103999,34.441246299808299]
["55.3","Functiegroep 55",3,30,3910,46920,3908.4360000000001,3908.4360000000001,54736.872000000003,12956.2176024,67693.089602399996,36.045308627476039]
["55.4","Functiegroep 55",4,32,4073,48876,4071.3708000000001,4071.3708000000001,57018.741599999994,13496.336136719998,70515.077736719992,37.547964716038337]
["55.5","Functiegroep 55",5,34,4244,50928,4242.3023999999996,4242.3023999999996,59412.604800000001,14062.963556160001,73475.568356160002,39.124370796677319]
["55.6","Functiegroep 55",6,35,4324,51888,4322.2704000000003,4322.2704000000003,60532.540800000002,14328.052407360001,74860.593207359998,39.861870717444091]
["55.7","Functiegroep 55",7,36,4405,52860,4403.2380000000003,4403.2380000000003,61666.475999999995,14596.454869199999,76262.93086919999,40.608589387220441]
["55.8","Functiegroep 55",8,37,4496,53952,4494.2016000000003,4494.2016000000003,62940.403200000001,14897.99343744,77838.396637440004,41.447495547092657]
["55.9","Functiegroep 55",9,38,4585,55020,4583.1660000000002,4583.1660000000002,64186.331999999995,15192.904784399998,79379.236784399996,42.267964208945685]
["55.10","Functiegroep 55",10,39,4674,56088,4672.1304,4672.1304,65432.260800000004,15487.816131360001,80920.076931360003,43.088432870798727]
["55.11","Functiegroep 55",11,40,4753,57036,4751.0987999999998,4751.0987999999998,66538.1976,15749.59137192,82287.788971920003,43.816714042555915]
["55.12","Functiegroep 55",12,41,4842,58104,4840.0631999999996,4840.0631999999996,67784.126399999994,16044.502718879998,83828.629118879995,44.637182704408943]
["60.0","Functiegroep 60",0,28,3736,44832,3734.5056,3734.5056,52301.011199999994,12379.649351039998,64680.66055103999,34.441246299808299]
["60.1","Functiegroep 60",1,30,3910,46920,3908.4360000000001,3908.4360000000001,54736.872000000003,12956.2176024,67693.089602399996,36.045308627476039]
["60.2","Functiegroep 60",2,32,4073,48876,4071.3708000000001,4071.3708000000001,57018.741599999994,13496.336136719998,70515.077736719992,37.547964716038337]
["60.3","Functiegroep 60",3,34,4244,50928,4242.3023999999996,4242.3023999999996,59412.604800000001,14062.963556160001,73475.568356160002,39.124370796677319]
["60.4","Functiegroep 60",4,36,4405,52860,4403.2380000000003,4403.2380000000003,61666.475999999995,14596.454869199999,76262.93086919999,40.608589387220441]
["60.5","Functiegroep 60",5,38,4585,55020,4583.1660000000002,4583.1660000000002,64186.331999999995,15192.904784399998,79379.236784399996,42.267964208945685]
["60.6","Functiegroep 60",6,40,4753,57036,4751.0987999999998,4751.0987999999998,66538.1976,15749.59137192,82287.788971920003,43.816714042555915]
["60.7","Functiegroep 60",7,42,4927,59124,4925.0291999999999,4925.0291999999999,68974.058399999994,16326.159623279998,85300.218023279987,45.420776370223635]
["60.8","Functiegroep 60",8,44,5093,61116,5090.9628000000002,5090.9628000000002,71297.925599999988,16876.218989519995,88174.144589519987,46.951088705814691]
["60.9","Functiegroep 60",9,45,5167,62004,5164.9331999999995,5164.9331999999995,72333.866399999999,17121.426176879999,89455.292576879991,47.633276132523953]
["60.10","Functiegroep 60",10,46,5242,62904,5239.9031999999997,5239.9031999999997,73383.806400000001,17369.94697488,90753.753374880005,48.324682308242814]
["60.11","Functiegroep 60",11,47,5320,63840,5317.8720000000003,5317.8720000000003,74475.744000000006,17628.408604800003,92104.152604800009,49.043744730990419]
["60.12","Functiegroep 60",12,48,5395,64740,5392.8419999999996,5392.8419999999996,75525.684000000008,17876.9294028,93402.613402800009,49.735150906709272]
["60.13","Functiegroep 60",13,49,5473,{"$f":"E94*12","v":65676},{"$f":"F94*0.0833","v":5470.8108000000002},{"$f":"F94*0.0833","v":5470.8108000000002},{"$f":"SUM(F94:H94)","v":76617.621600000013},{"$f":"I94*0.2367","v":18135.391032720003},{"$f":"SUM(I94:J94)","v":94753.012632720012},{"$f":"K94/1878","v":50.454213329456877}]
["65.0","Functiegroep 65",0,34,4244,50928,4242.3023999999996,4242.3023999999996,59412.604800000001,14062.963556160001,73475.568356160002,39.124370796677319]
["65.1","Functiegroep 65",1,36,4405,52860,4403.2380000000003,4403.2380000000003,61666.475999999995,14596.454869199999,76262.93086919999,40.608589387220441]
["65.2","Functiegroep 65",2,38,4585,55020,4583.1660000000002,4583.1660000000002,64186.331999999995,15192.904784399998,79379.236784399996,42.267964208945685]
["65.3","Functiegroep 65",3,40,4753,57036,4751.0987999999998,4751.0987999999998,66538.1976,15749.59137192,82287.788971920003,43.816714042555915]
["65.4","Functiegroep 65",4,42,4927,59124,4925.0291999999999,4925.0291999999999,68974.058399999994,16326.159623279998,85300.218023279987,45.420776370223635]
["65.5","Functiegroep 65",5,44,5093,61116,5090.9628000000002,5090.9628000000002,71297.925599999988,16876.218989519995,88174.144589519987,46.951088705814691]
["65.6","Functiegroep 65",6,46,5242,62904,5239.9031999999997,5239.9031999999997,73383.806400000001,17369.94697488,90753.753374880005,48.324682308242814]
["65.7","Functiegroep 65",7,48,5395,64740,5392.8419999999996,5392.8419999999996,75525.684000000008,17876.9294028,93402.613402800009,49.735150906709272]
["65.8","Functiegroep 65",8,50,5550,66600,5547.78,5547.78,77695.56,18390.539052,96086.099052000005,51.164057003194891]
["65.9","Functiegroep 65",9,52,5704,68448,5701.7183999999997,5701.7183999999997,79851.436799999996,18900.835090559998,98752.27189055999,52.583744350670919]
["65.10","Functiegroep 65",10,54,5858,70296,5855.6567999999997,5855.6567999999997,82007.313599999994,19411.131129119996,101418.44472911999,54.003431698146962]
["65.11","Functiegroep 65",11,56,6013,72156,6010.5947999999999,6010.5947999999999,84177.189600000012,19924.740778320003,104101.93037832002,55.432337794632595]
["65.12","Functiegroep 65",12,57,6088,73056,6085.5648000000001,6085.5648000000001,85227.129599999986,20173.261576319997,105400.39117631999,56.123743970351434]
["65.13","Functiegroep 65",13,58,6165,73980,6162.5339999999997,6162.5339999999997,86305.067999999999,20428.409595599998,106733.47759559999,56.833587644089455]
["65.14","Functiegroep 65",14,59,6244,74928,6241.5024000000003,6241.5024000000003,87411.004799999995,20690.184836159999,108101.18963615999,57.561868815846644]
["65.15","Functiegroep 65",15,60,6320,75840,6317.4719999999998,6317.4719999999998,88474.943999999989,20942.019244799998,109416.96324479999,58.262493740575074]
["65.16","Functiegroep 65",16,61,6396,{"$f":"E111*12","v":76752},{"$f":"F111*0.0833","v":6393.4416000000001},{"$f":"F111*0.0833","v":6393.4416000000001},{"$f":"SUM(F111:H111)","v":89538.883200000011},{"$f":"I111*0.2367","v":21193.853653440001},{"$f":"SUM(I111:J111)","v":110732.73685344002},{"$f":"K111/1878","v":58.963118665303526}]
["70.0","Functiegroep 70",0,44,5093,61116,5090.9628000000002,5090.9628000000002,71297.925599999988,16876.218989519995,88174.144589519987,46.951088705814691]
["70.1","Functiegroep 70",1,46,5242,62904,5239.9031999999997,5239.9031999999997,73383.806400000001,17369.94697488,90753.753374880005,48.324682308242814]
["70.2","Functiegroep 70",2,48,5395,64740,5392.8419999999996,5392.8419999999996,75525.684000000008,17876.9294028,93402.613402800009,49.735150906709272]
["70.3","Functiegroep 70",3,50,5550,66600,5547.78,5547.78,77695.56,18390.539052,96086.099052000005,51.164057003194891]
["70.4","Functiegroep 70",4,53,5783,69396,5780.6867999999995,5780.6867999999995,80957.373599999992,19162.610331119999,100119.98393111999,53.312025522428108]
["70.5","Functiegroep 70",5,56,6013,72156,6010.5947999999999,6010.5947999999999,84177.189600000012,19924.740778320003,104101.93037832002,55.432337794632595]
["70.6","Functiegroep 70",6,59,6244,74928,6241.5024000000003,6241.5024000000003,87411.004799999995,20690.184836159999,108101.18963615999,57.561868815846644]
["70.7","Functiegroep 70",7,62,6466,77592,6463.4135999999999,6463.4135999999999,90518.8272,21425.806398239998,111944.63359824001,59.608431095974446]
["70.8","Functiegroep 70",8,64,6614,79368,6611.3544000000002,6611.3544000000002,92590.708799999993,21916.220772959998,114506.92957295998,60.972805949392963]
["70.9","Functiegroep 70",9,66,6796,81552,6793.2816000000003,6793.2816000000003,95138.563200000004,22519.29790944,117657.86110944001,62.650618269137389]
["70.10","Functiegroep 70",10,68,6980,83760,6977.2079999999996,6977.2079999999996,97714.415999999997,23129.002267199998,120843.4182672,64.346868086900955]
["70.11","Functiegroep 70",11,70,7162,85944,7159.1351999999997,7159.1351999999997,100262.27040000001,23732.07940368,123994.34980368,66.024680406645373]
["70.12","Functiegroep 70",12,71,7254,87048,7251.0983999999999,7251.0983999999999,101550.19680000001,24036.931582559999,125587.12838256001,66.87280531552716]
["70.13","Functiegroep 70",13,72,7348,88176,7345.0608000000002,7345.0608000000002,102866.12160000001,24348.410982720001,127214.53258272001,67.739367722428128]
["70.14","Functiegroep 70",14,73,7439,89268,7436.0244000000002,7436.0244000000002,104140.04879999999,24649.949550959998,128789.99835095998,68.578273882300309]
["70.15","Functiegroep 70",15,74,7531,90372,7527.9875999999995,7527.9875999999995,105427.97519999999,24954.801729839997,130382.77692983998,69.426398791182095]
["75.0","Functiegroep 75",0,56,6013,72156,6010.5947999999999,6010.5947999999999,84177.189600000012,19924.740778320003,104101.93037832002,55.432337794632595]
["75.1","Functiegroep 75",1,58,6165,73980,6162.5339999999997,6162.5339999999997,86305.067999999999,20428.409595599998,106733.47759559999,56.833587644089455]
["75.2","Functiegroep 75",2,60,6320,75840,6317.4719999999998,6317.4719999999998,88474.943999999989,{"$f":"I130*0.2367","v":20942.019244799998},109416.96324479999,58.262493740575074]
["75.3","Functiegroep 75",3,62,6466,77592,6463.4135999999999,6463.4135999999999,90518.8272,21425.806398239998,111944.63359824001,59.608431095974446]
["75.4","Functiegroep 75",4,65,6704,80448,6701.3184000000001,6701.3184000000001,93850.636800000007,22214.445730560001,116065.08253056,61.802493360255589]
["75.5","Functiegroep 75",5,68,6980,83760,6977.2079999999996,{"$f":"F133*0.0833","v":6977.2079999999996},97714.415999999997,23129.002267199998,120843.4182672,64.346868086900955]
["75.6","Functiegroep 75",6,71,7254,{"$f":"E134*12","v":87048},{"$f":"F134*0.0833","v":7251.0983999999999},7251.0983999999999,{"$f":"SUM(F134:H134)","v":101550.19680000001},24036.931582559999,{"$f":"SUM(I134:J134)","v":125587.12838256001},{"$f":"K134/1878","v":66.87280531552716}]
["75.7","Functiegroep 75",7,74,7531,90372,7527.9875999999995,7527.9875999999995,105427.97519999999,24954.801729839997,130382.77692983998,69.426398791182095]
["75.8","Functiegroep 75",8,76,7715,92580,7711.9139999999998,7711.9139999999998,108003.82800000001,25564.506087600003,133568.3340876,71.122648608945681]
["75.9","Functiegroep 75",9,78,7908,94896,7904.8368,7904.8368,110705.67360000001,26204.03294112,136909.70654112002,72.90186716779553]
["75.10","Functiegroep 75",10,80,8113,97356,8109.7547999999997,8109.7547999999997,113575.50959999999,26883.323122319998,140458.83272231999,74.791710714760384]
["75.11","Functiegroep 75",11,82,8319,99828,8315.6723999999995,8315.6723999999995,116459.34479999999,27565.926914159998,144025.27171415999,76.690773010734816]
["75.12","Functiegroep 75",12,83,8420,101040,8416.6319999999996,8416.6319999999996,117873.264,27900.601588799997,145773.86558879999,77.621866660702878]
["75.13","Functiegroep 75",13,84,8524,102288,8520.5903999999991,8520.5903999999991,119329.1808,28245.21709536,147574.39789536002,78.580616557699685]
["75.14","Functiegroep 75",14,85,8644,103728,8640.5424000000003,8640.5424000000003,121009.08480000001,28642.850372160003,149651.93517216001,79.686866438849847]
["75.15","Functiegroep 75",15,86,8766,105192,8762.4935999999998,8762.4935999999998,122716.9872,29047.110870240002,151764.09807024,80.811553818019163]
["75.16","Functiegroep 75",16,87,8884,106608,8880.4464000000007,8880.4464000000007,124368.8928,29438.116925760001,153807.00972576,81.899366201150158]
["75.17","Functiegroep 75",17,88,9006,108072,9002.3976000000002,9002.3976000000002,126076.79519999999,29842.377423839996,155919.17262383999,83.024053580319475]
["80.0","Functiegroep 80",0,68,6980,83760,6977.2079999999996,6977.2079999999996,97714.415999999997,23129.002267199998,120843.4182672,64.346868086900955]
["80.1","Functiegroep 80",1,70,7162,85944,7159.1351999999997,7159.1351999999997,100262.27040000001,23732.07940368,123994.34980368,66.024680406645373]
["80.2","Functiegroep 80",2,72,7348,88176,7345.0608000000002,7345.0608000000002,102866.12160000001,24348.410982720001,127214.53258272001,67.739367722428128]
["80.3","Functiegroep 80",3,74,7531,90372,7527.9875999999995,7527.9875999999995,105427.97519999999,24954.801729839997,130382.77692983998,69.426398791182095]
["80.4","Functiegroep 80",4,77,7806,93672,7802.8775999999998,7802.8775999999998,109277.75520000001,25866.044655840004,135143.79985584001,71.961554768817905]
["80.5","Functiegroep 80",5,80,8113,97356,8109.7547999999997,8109.7547999999997,113575.50959999999,26883.323122319998,140458.83272231999,74.791710714760384]
["80.6","Functiegroep 80",6,83,8420,101040,8416.6319999999996,8416.6319999999996,117873.264,27900.601588799997,145773.86558879999,77.621866660702878]
["80.7","Functiegroep 80",7,86,8766,105192,8762.4935999999998,8762.4935999999998,122716.9872,29047.110870240002,151764.09807024,80.811553818019163]
["80.8","Functiegroep 80",8,88,9006,108072,9002.3976000000002,9002.3976000000002,126076.79519999999,29842.377423839996,155919.17262383999,83.024053580319475]
["80.9","Functiegroep 80",9,90,9263,111156,9259.2947999999997,9259.2947999999997,129674.58960000001,30693.97535832,160368.56495832,85.393272075782747]
["80.10","Functiegroep 80",10,92,9523,114276,9519.1908000000003,9519.1908000000003,133314.38159999999,31555.514124719997,164869.89572472,87.790146818274764]
["80.11","Functiegroep 80",11,94,9785,117420,9781.0859999999993,9781.0859999999993,136982.17199999999,32423.680112399998,169405.8521124,90.205459058785934]
["80.12","Functiegroep 80",12,95,9916,118992,9912.0336000000007,9912.0336000000007,138816.06719999999,32857.763106239996,171673.83030623998,91.413115179041526]
["80.13","Functiegroep 80",13,96,10047,120564,10042.9812,10042.9812,140649.96239999999,33291.846100079994,173941.80850007999,92.620771299297118]
["80.14","Functiegroep 80",14,97,10178,122136,10173.9288,10173.9288,142483.85759999999,33725.92909392,176209.78669391997,93.828427419552696]
["80.15","Functiegroep 80",15,98,10307,123684,10302.877199999999,10302.877199999999,144289.75439999998,34153.384866479995,178443.13926647996,95.017646041789121]
["80.16","Functiegroep 80",16,99,10440,125280,10435.824000000001,10435.824000000001,146151.64799999999,34594.095081599997,180745.7430816,96.243739660063895]
["80.17","Functiegroep 80",17,100,10570,126840,10565.771999999999,10565.771999999999,147971.54399999999,35024.864464799997,182996.40846479998,97.442177031309896]